Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

Location Bend Bend Bend Bend Spring Hill

Campaign CPU T1 iOS T1 CPU T2 iOS T2 CPU T1

Calls 8,289 6,300 1,968 4,955 8,483


Billable Scale Hours 3,090 2,305 1,732 3,550 3,168
BILLABLE MINUTES 185,402 138,325 103,948 213,027 190,097
Scale Rate $ 23.590 $ 23.590 $ 25.560 $ 25.560 $ 23.590
REVENUE $72,893.85 $54,384.74 $44,281.96 $90,749.53 $74,739.85

GROWTH PAYMENT $0.00 $0.00 $0.00 $0.00 $0.00


0.0% 0.0% 0.0% 0.0% 0.0%
% Metrics Ancillary: 11% 8% 11% 1% 10%
Metrics Ancillary Total: $8,018 $4,351 $4,871 $907 $7,474
GVD %: 4.00% 4.00% 4.00% 4.00% 4.00%
GVD: -3236.4868512 -2349.4206341 -1966.1188428 -3666.2810138 -3288.5534302
Total Revenue: $77,675.68 $56,386.10 $47,186.85 $87,990.74 $78,925.28

Data MTD through: 15-Jun


Spring Hill Spring Hill Spring Hill Hampton Hampton Hampton
iOS T1 CPU T2 iOS T2 CPU T1 iOS T1 iOS T2

10,391 1,349 4,809 1,090 16,042 2,291


3,688 870 3,660 550 5,380 1,416
221,286 52,207 219,589 33,022 322,772 84,959
$ 23.590 $ 25.560 $ 25.560 $ 23.590 $ 23.590 $ 25.560
$87,002.13 $22,240.11 $93,544.73 $12,983.26 $126,903.21 $36,192.41

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00


0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
-1% 10% 3% -1% 2% -2%
-$870 $2,224 $2,806 -$130 $2,538 -$724
4.00% 4.00% 4.00% 4.00% 4.00% 4.00%
-3445.284345 -978.56497772 -3854.042939 -514.13716408 -5177.6509684 -1418.7424205
$82,686.82 $23,485.56 $92,497.03 $12,339.29 $124,263.62 $34,049.82
Pittsburgh Pittsburgh Pittsburgh San Antonio
CPU T1 iOS T1 iOS T2 iOS T1

1,330 5,600 2,072 2,618


639 1,750 1,373 1,541
38,370 105,015 82,378 92,464
$ 23.590 $ 23.590 $ 25.560 $ 23.590
$15,085.65 $41,288.46 $35,092.93 $36,353.93

$0.00 $0.00 $0.00 $0.00


0.0% 0.0% 0.0% 0.0%
4% 3% -5% -17%
$603 $1,239 -$1,755 -$6,180
4.00% 4.00% 4.00% 4.00%
-627.56290482 -1701.0844608 -1333.5314622 -1206.9505551
$15,061.51 $40,826.03 $32,004.76 $28,966.81

You might also like