Professional Documents
Culture Documents
Business Plan: Acknowledgement
Business Plan: Acknowledgement
Royette C. Cusi
Beverly Lopez
Acknowledgement
With sincerest thanks, the business owners would like to express their
gratitude to those who extended their full support and cooperation, expertise,
encouragement and time for the accomplishment of this project study. Without them,
this would not be possible. To Mr. Alfredo Z. Sevilla, the entrepreneurship’s adviser,
for sharing his time, support, advice and guidance in order to accomplish this
business plan. To our beloved family, for their immeasurable support, financially and
Almighty God who constantly gave us good health, strength and blessings to make
CHAPTER 1
Executive Summary
Einführung
The Company
Banana Dolce is owned by a partnership that will offer the best- selling take
home food for the customer. It will be will be located at Batangas Port since many
passengers there are looking for a nice food to buy for their love ones.
Our partnership decided to establish this business because banana is one of the
most common and widely grown fruit crops in the Batangas. Our main target is to
provide delicious products that is also good for the health of our customers.
A. Marketing Aspects
To be informed about the customer need and wants
To offer affordable product to the customers
To build a strong customers relationship in order to gain customers loyalty
B. Management Aspect
To determine the process of hiring personnel
To determine the roles, duties, and responsibilities of each personnel
To determine the form of business organization that would be suitable in
establishing this company.
C. Technical Aspect
To determine the product proposed by this business.
To know the equipment and supply to be used in the proposed business.
To specify the office location of the business
To chart the operating schedule for payment loans and contribution
D. Financial Aspect
To know the financial requirements of the proposed business.
To consider and evaluate the financial status of the customers.
To find out the total contribution to be invested in establishing the proposed
business.
E. Socio- Economic
To determine the benefits that the proposed business will contribute to the
business industry.
CHAPTER II
General Company Description
2.1 Mission, Vision and Objectives
Mission:
To provide a good quality product that is crunchy, tasty and affordable that will
satisfy the customer's needs, and provide the demands of the target market.
Vision:
To be more competitive in terms of volume, cost, and quality in order to
achieve maximum customer satisfaction.
Objectives:
1. To loyal the customer towards brand equity in the market
2. To compete in the market on quality behavior not on price
3. To maintain the harmonic relationship with our consumer for the quality
concern
4. To maintain good relationships towards customers
5. To know that employees are our asset who provide us their service in
the honest way
6. To know the strengths and weaknesses of other small banana
processing in the market
O1 More product offered S1O1 We have to keep W1O1 Less product will be
O2 New Product abundant supply of produced
ingredients for more
opportunity
S2O2 Look for a place
where buyers will
patronize your products
Threats Strength/ Threats Weaknesses/Threats
Tagline
“Satisfy your buds, Satisfy your tummy, Beautifies your body”
Calling Cards/ Flyers
Signage
Advertising on Social Media
Sample of Product
Operational Plan
The day to day operation of our business includes a focus on providing
customer service as well as creating good communication between them.
We understand that the purpose of our business is to give extra job to others to help
them financially.
To this end, a big part of our operation plan is to continue to attract customers
that can be used in our operation.
We found that online selling is a huge selling proposition in banana chips products,
and we intend to use chef to bring new taste in our product that will post online.
Production
We will buy raw materials at Pamilihang Bayan in Bauan, Batangas. Through
this kind of suppliers we get a lower price that make our product offer to the market
at a reasonable price.
We produce a good quality service in our customers by giving some free taste
and giving them a discount if the buyers buy a lot of our products.
We control the quality of our product by regular inventory and hands- on to the
operation product.
2.9 Unique Selling Proposition (USP)
There is two things to remember to avail our product, First is about the
delicious taste of our product and second you can buy our product in affordable
price.
The benefits are follows:
You can get two free banana chips if you avail 10 packs of it.
You can return the product if it is tensile.
The table shows lists of products, description and size.
Product Description Size
Banana Chips Sweetened banana Small- 5.00
Medium- 10.00
2.10 Pricing
Our company give a reasonable price that are lower than our competitors to
the get loyalty of our buyers to ensure our vision and mission are come true.
2.11 Distribution and strategic Plan
DISTRIBUTION NETWORKS
Banana Dolce
Production
Outlet
Customer
Proposed Office
Map of the business Location
To
Manila
To Bolbok To Batangas
Proper
To PPA
To BSU
To Pier To Batangas
City
To Sta. Clara
CHAPTER 3
MANAGEMENT ASPECT
Manager/ Cashier
(Royette C. Cusi)
PROCESSOR Employee
Nutritionist
(Mike Angelo (Jenny Ann)
(Bevely Lopez)
Tampol) Comia)
B. Manager
E. Cashier
F. Employee
Manager
Nutritionist
Graduate from AFN- accredited nutrition degrees are eligible to apply for
registered associate nutritionist (ANutr) registration via a simple direct entry
path.
Earned a bachelor’s degree wait course work approved by the Academy of
Nutrition and Dietetics Ac (Reditation Council for Education in Nutrition and
Dietetics (ACEND). Coursework typically includes food and nutrition sciences
food service system management business, economics, computers science,
sociology, biochemistry, physiology, microbiology and chemistry.
Cashier
Employee
The proposed business will provide job opening by ads and posters in municipal
and barangay hall. The applicants are required to submit the following documents:
1. Transcript of Records/Diploma.
2. Updated Bio-Data.
3. Birth Certificate.
4. SSS/TIN
5. Philhealth.
6. Barangay and NBI Clearance.
3.9 Salary Compensation
The following are salary compensation plan approved by the management:
1. The personnel would be given 50% of their monthly salary every 15th day of
the month and another 50% at the end of the month.
2. The personnel would be receiving benefits such as SSS, Philhealth and PAG-
IBIG. Employee benefits such as bonuses or 13th month pay, vacation leave, sick
leave and/or holiday pay will also be given by the company.
PERSONNEL PLAN
No. of Management Monthly Salary Monthly Salary Annual Salary
ER EE TOTAL ER ER EE TOTAL
0
Nutritionist 1 736.70 363.30 1100.00 10.0 746.70 363.30 1110.00
0
Time allocated
for site
selection
Time allocated
of preparation
of feasibility
study
Time allocated
for sourcing of
capital
Time allocated
for securing
licenses and
permits
Time allocated
for
improvement
of leasehold
Time allocated
for acquisition
of equipment
and machinery
Time allocated
for hiring of
personnel
Start of normal
operation
CHAPTER 4
TECHNICAL ASPECT
4.1 Objectives of the Study
• To determine the product proposed by this business.
• To know the equipment and supply to be used in the proposed business.
• To specify the office location of the business
• To chart the operating schedule for payment loans and contribution
4.2 Technical Description
This aspect of the study states and identifies whether the product being
offered is at the highest quality with minimum cost. It also covers the assets being
used by the business for it to be operated successful such as machine and
equipment’s, furniture and fixtures, office supplies and utilities supplies.
Building
The proponents consider a small cost to furnish the building with a good ambiance to
accommodate the employer, employees and customers.
The CEO, Manager, Processor, Nutritionist and Cashier will have their personal
space within the office. There is also one comfort room in the office. The business
logo and name are presented in a signage at front of the building for the business’s
recognition.
4.3 Main Services
The services that the business will be offering are Strategic and Operational
Planning, Financial Management/ Profit Planning, Office Administration Services and
Marketing Service. The delicious product will be served to the customers with
outmost professionalism and due care.
The following are service specifications:
1. Strategic and Operational Planning Services:
• Review Firm's Goals and Objectives
• Evaluate Organizational Structure
• Analyze Internal Operations
• Assess Strengths and Weaknesses
A hole punch most commonly refers to an office tool that is used to create
holes in sheets of paper, often for the purpose of collecting the
sheets in a binder or folder.
PLATE for serving food come in a variety of sizes and types, such
as; Saucer: a small plate with an indentation cup.
Materials Prices
Door(P4,100 each 3 pcs) P12,300.00
Paint(1 galloon) P1, 094.00
Door Jamb(P550each 3 pcs) P1,650.00
Total Renovation Cost: P15,044.00
Use in Production
Materials Quantity Prices Total
Frying Pan 4 pcs. ₱ 2,500.00 ₱10,000.00
Strainer 3 pcs. ₱ 208.00 ₱624.00
Plate 25 pcs. ₱ 35.00 ₱875.00
Knife 5 pcs. ₱ 295.00 ₱1,475.00
Chopping Board 3 pcs. ₱ 195.00 ₱585.00
Colander 3 pcs. ₱ 290.00 ₱870.00
Food Turner 4 pcs. ₱ 350.00 ₱1,400.00
Tong 4 pcs. ₱ 69.81 ₱279.24
Stove 2 pcs. ₱ 3,050.00 ₱6,100.00
LPG 2 pcs. ₱ 571.00 ₱1,142.00
Cooking Oil ₱239.00 ₱717.00
Sugar ₱60.00 ₱360.00
Banana ₱57.00 ₱342.00
Total Cost for Production ₱24,769.24
MANAGER’S
CEO OFFICE
OFFICE
ENTRANCE ENTRANCE
ENTRANCE
Table 1
Processor
and
Nutritionist
Table for Finish Product
Table 2
ENTRANCE Cashier
CHAPTER V
FINANCIAL ASPECT
5.1 Objectives of the Study
• To know the financial requirements of the proposed business.
• To consider and evaluate the financial status of the customers.
• To find out the total contribution to be invested in establishing the proposed
business.
5.2 Financial Description
Accounting is the language of the business because it collects and processes
financial information for the business.
This financial study will cover the capital need for proposed business, types of
partner, profit and loss ratio, the procedures and method used in different aspect,
and it shows the profitability of the proposed business. This study includes the
financial statement such as income statement, statement of cash flows, statement of
financial position, and statement of change in equity.
5.3 Financial Assumptions
A. The business will operate as Partnership.
B. A one year projection is made starting 2018.
C. The company will generate its revenue through offering services such as Strategic
and Operational Planning, Financial Management/ Profit Planning, Office
Administration Services, Communication Services, Marketing Services, and Tax
Consultancy.
5.4 Project Financing
Banana Dolce expects to raise ₱112,549.24 of its own capital, and to borrow
₽100,000 guaranteed by the Microfinance as a five-year loan. This provides the bulk
of the current financing required.
Balance Sheet
The following is the Balance Sheet for Banana Dolce.
Banana Dolce
Statement of Financial Position
For the Year Ended December 31, 2018
Debit Credit
Assets
Cash ₱1,080,000.00
Account Receivable 10,000.00
Inventory 24,769.24
Furniture and Fixtures 39,646.00
Prepaid Rent 12,000.00
Sanitary Supplies 292.00
Office Maintenance Supplies 2,990.00
Office Supplies 1,875.89
Machinery and Equipment 45,916.00
₱1,217,489.13
Total Assets
Total Liabilities and Owner’s Equity
Liabilities
Account Payable ₱100,000.00
Notes Payable
Utilities Expenses 93,588.00
Expenses
Salaries Expense 654,000.00
Rent Expense 48,000.000
Office Supplies Expenses 1,875.89.00
Machinery and Equipment E 45,916.00
Furniture and Fixtures Expenses 39,646.00
Office Maintenance Supplies 2,990.00
Sanitary Supplies Expenses 292.00
Utility Consumption 93,588.00
Leasehold Improvement 15,044.00
Total Liabilities ₱1,104,939.89
Owner’s Equity
Banana Dolce
₱ 112,549.24
Capital
Total Liabilities and Owner’s Equity ₱1,217,489.13
₱1,217,489.13 ₱1,217,489.13
Total
Banana Dolce
Statement of Cash Flow
For the year ended December 31, 2018
Cash Flow from Operating Activities
Cash Transaction (January 01, 2018) ₱1,080,000.00
Less: Operating Expenses (772,357.00)
Net cash provided by operating activities ₱307,643.00
Expenses Forecast
2018
Capital ₱112,549.24
Salaries 654,000.00
Office Supplies 1,875.89
Maintenance and Equipment 45,916.00
Furniture and Fixtures 39,646.00
Office Maintenance Supplies 2,990.00
Sanitary Supplies 292.00
Utility Consumption 93,588.00
Leasehold Improvement 15,044.00
Production 24,769.24
Total Expenses (878,121.13)
Current Assets ₱765,571.89
Financial Statement
Financial statement provides the information about the financial position,
financial performance and the cash flows of an entity that is useful to a wide range of
users in making economic decision. Management has the responsibility of
preparation and the financial statements.
Projected Balance Sheet
It shows the assets, liabilities and equity at a particular time. It is useful in
predicting the ability of the entity to generate cash in the future to covers all the
obligations and debt.
Projected Cash Flow Statement
It shows how it is obtained during the period. It is useful in order to assess the
operating, investing and financing during the period. It is the cash flow less the cash
outflow to get net annual cash flow.
CHAPTER VI
SOCIO-ECONOMIC ASPECT
6.1 Objectives of the Study
• To determine the benefit that the proposed business will contribute to the
business industry.
6.2 To the Customers
"Banana Dolce" shall offer a product that is affordable and delicious. They
will establish a business that provides expectation of the customer and satisfy their
wants and needs.
6.3 To the Community
This project will not only benefit the owner of the business but also the
society. The proposed business will benefit the community through providing
employment. This will give the hired employees and their families their source of
income for their living needs. It will also offered job for the unemployment in our
community.
6.4 To the Government
The proposal business will benefit not only the owner but also the
government and the public. The business owners and business will pay their tax
obligation as provided by law. Tax will help the government generate funds for the
improvement of public service and government protects.
6.5 To the Employers /Employees
It will provide them proper earnings and incentives. These will enable to
improve their economic as well as their society and physical conditions. With the
right management the employers can make use of the employee capabilities for the
improvement of the business while the employees can develop and their skills to the
extreme to be an asset of the firm. In these way self-esteem and morale of both
parties will be strengthen. And it also increases their productivity.
6.6 To the Environment
“Banana Dolce." Is an environmental friendly business. They follow proper
waste disposal to help take care of the environment. If there are programs that
concern the environment they are more willing to participate to show support in
maintaining a green and healthy mother earth. "Banana Dolce "is a service oriented
which means that there will be nothing they would do to damage the environment.
They also make sure that all the machines and equipment that they acquire
consumes low electricity to save energy.
Reference
http://www.bananalink.org.uk/how-bananas-are-grown
https://www.livecareer.com/job-descriptions/food/food-processor
https://www.betterteam.com/ceo-job-description
https://hiring.monster.com/hr/hr-best-practices/recruiting-hiring-advice/job-
descriptions/manager-job-description-sample.aspx
https://targetjobs.co.uk/careers-advice/job-descriptions/276233-nutritionist-job-
description
https://mappingyourfuture.org/planyourcareer/careership/career_summary.cfm?
careerID=524&headerImage=_career_summary
https://www.thebalancecareers.com/job-descriptions-positives-and-negatives-
1918556
https://www.sss.gov.ph/sss/appmanager/pages.jsp?page=scheduleofcontribution