Professional Documents
Culture Documents
Fundamental Managerial Accounting Concepts 9th Edition Edmonds Solutions Manual
Fundamental Managerial Accounting Concepts 9th Edition Edmonds Solutions Manual
Exercise 1-1B
1-42
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Exercise 1-2B
1-43
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-3B
Product / Asset /
Cost Category SG&A Expense
Cost of merchandise shipped to customers Product Expense
Depreciation on vehicles used by salespeople SG&A Expense
Wages of administrative building security guards SG&A Expense
Supplies used in the plant manager's office Product Asset
Purchase of computers for the accounting department SG&A Asset
Depreciation on computers used in factory Product Asset
Natural gas used in the factory Product Asset
Cost of television commercials SG&A Expense
Wages of factory workers Product Asset
Paper and ink cartridges used in the cashier's office SG&A Expense
Raw material used to make products Product Asset
Lubricant used to maintain factory equipment Product Asset
Cost of a delivery truck SG&A Asset
Cash dividend to stockholders Neither Neither
1-44
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-4B
1-45
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-5B
1-46
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-6B
a. Depreciation costs that would be classified as selling, general, and
administrative expense are the following:
Depreciation of a building for finished product display $24,000
Depreciation of delivery trucks 18,000
Depreciation of furniture used in the president's office 15,000
Depreciation of elevators in administrative buildings 20,000
Total $77,000
Since 2,000 units of 3,000 products finished were sold, 2/3 (2,000 ÷
3,000) of the product cost would be included in cost of goods sold.
Therefore, the total depreciation cost that would be included in cost of
goods sold is:
$153,000 x 2/3 = $102,000
1-47
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-7B
1-48
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-8B
a.
Raw materials purchased and used $ 8,100
Wages of production workers 6,500
Depreciation on manufacturing equipment 3,400
Total product cost $18,000
1-49
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-9B
1-50
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-10B
c.
Upstream cost per unit, $35,000,000 ÷ 5,000,000 $ 7
Manufacturing cost per unit 20
Downstream costs per unit 3
Total cost 30
Plus: 40% profit margin, $30 x 40% 12
Price $42
d.
Income Statement
Sales revenue ($42 X 600,000) $ 25,200,000
Cost of goods sold ($20 X 600,000) (12,000,000)
Gross margin 13,200,000
Research and development expense (35,000,000)
Selling expenses ($3 x 600,000) (1,800,000)
Net income (Loss) $(23,600,000)
1-51
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-11B
1-52
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-12B
1-53
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-13B
Increases in inventory without corresponding increases in sales
revenue often signal increasing working capital costs and a decreasing
rate of cash inflows. More cash has been invested in inventory, but the
inventory has not been sold and therefore converted back into cash.
With a just-in-time inventory management system (JIT system), Fargo
would only acquire inventory when it is needed for sale, eliminating its
costly investment in idle inventory and speeding up its cash flow.
1-54
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-14B
a.
Income Statement
Sales revenue ($30 x 900) $27,000
Cost of goods sold ($20 x 900) (18,000)
Gross margin 9,000
Waste due to excess inventory ($20 x 100) (2,000)
Net income $ 7,000
b.
Income Statement
Sales revenue ($30 x 1,000) $30,000
Cost of goods sold ($20 x 1,000) (20,000)
Net income $10,000
1-55
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-15B
a. The new inventory system is an approximate just-in-time system
since it does not eliminate all inventory.
b. Reduced cost of inventory: $12,000 – $2,000 = $10,000
Finance cost: $10,000 x 9% = $900
Total eliminated inventory holding cost: $5,000 + $900 = $5,900
1-56
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-16B
a. While the entire $1,500,000 of upstream research and development cost
should have been expensed immediately, the CFO put the $1,500,000
into an inventory account. Since some of the inventory was not sold,
some of the R&D cost is still in the inventory account. The
computations are shown below:
$1,500,000
Misclassified cost per unit = ––––––––– = $300 per unit
5,000
The portion of R&D cost still in ending inventory is $300,000 ($300 x 1,000 units).
Instead of being in the inventory account, the $300,000 should have been
expensed. As a result, assets, retained earnings (equity), and net income
are overstated by $300,000. Expenses are understated by the same
amount. Revenue and liabilities are not affected.
b. The CFO’s motive was probably that he was under pressure to present
an inflated amount of net income. Executive compensation is
frequently tied to net income or stock price which is related by net
income. Further, a strong balance sheet and income statement make
borrowing money or selling stock easier, because the company
appears more attractive to a potential lender or investor.
1-57
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-17B
Had the Sarbanes-Oxley Act been in effect, HealthSouth would have been
required to establish a hotline and other mechanisms for the anonymous
reporting of fraudulent activities. The company also would have been
prohibited from applying any form of punishment to whistleblowers such
as Greg Madrid.
1-58
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Exercise 1-18B
1-59
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-19B
1-60
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written
consent of McGraw-Hill Education
Chapter 1 - Management Accounting and Corporate Governance
Problem 1-20B
The following horizontal financial statements model is not required in the problem. It is provided to
show the process of computation.
1-61
Copyright © 2020 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
a.
d. $60,500
e. $60,500
1-62
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-21B
1-63
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-22B
Fuzhou Company
Income Statement for Year 1 Balance Sheet as of 12/31/Year 1
Sales revenue $29,700 Assets
1
Cost of goods sold (22,000) Cash3 $50,700
1
Gross margin 7,700 Fin. goods inventory 2,000
Administrative expense2 (5,000) Total assets $52,700
Net income $2,700
Equity
Common stock $50,000
Retained earnings 2,700
Total equity $52,700
1
The product costs are $10,500 for materials, $8,600 for labor, and
$4,900 for overhead. Accordingly, $24,000 (i.e., $10,500 + $8,600 +
$4,900) was used to make the 1,200 units of product. The cost per
unit is $20 (i.e. $24,000 ÷ 1,200 units). Since 1,100 units were sold,
ending inventory will be composed of 100 units (i.e. 1,200 units -
1,100 units). The amount of cost of goods sold is $22,000 (i.e., $20 x
1,100 units). The balance in ending inventory would be $2,000 (i.e.,
$20 x 100 units).
2
Administrative expenses are composed of $2,100 administrative
salaries + $2,900 administrative rent = $5,000.
3
Cash balance: $50,000 – $10,500 – $8,600 – $4,900 – $2,100 – $2,900
+ $29,700 = $50,700.
1-0
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-23B
Note that the selling price of $1,488 is below the total cost per unit of
$1,524. This explains the loss incurred by the company.
1-1
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-24B
a.
Financial Statements
Packer Company
Income Statement Balance Sheet
Sales revenue $98,000 Assets
Operating expenses (90,000) Cash2
1
$128,000
Net Income $ 8,000 Total assets $128,000
Equity
Common stock $120,000
Retained earnings 8,000
Total equity $128,000
1
The entire $90,000 expenditure is an administrative cost that is
recognized as an expense.
2
The cash balance will be the same for all three scenarios. The
company acquires $120,000 of capital, earns sales revenue of
$98,000 and spends $90,000 thereby leaving a $128,000 ending
balance. Do not be confused by the fact that the $90,000 is used to
pay for different things under the alternative scenarios. The cash
outflow is always $90,000 regardless of what is bought.
1-2
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
b.
Financial Statements
Packer Company
Income Statement Balance Sheet
Sales revenue $98,000 Assets
1
Depreciation exp. (18,000) Cash $128,000
Net income $80,000 Trucks 90,000
Accumulated dep.1 (18,000)
Total assets $200,000
Equity
Common stock $120,000
Retained earnings 80,000
Total equity $200,000
1
The $90,000 was used to purchase trucks that had a zero salvage
value and 5-year useful lives. The depreciation charge is $18,000
[i.e., ($90,000 - 0) ÷ 5 years]. Since the solution applies to the first
year of operation the amount in the accumulated depreciation
account and the amount in depreciation expense are equal.
1-3
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Equity
Common stock $120,000
Retained earnings 56,000
Total equity $176,000
1
The product costs are $18,000 for materials, $22,000 for labor, and $10,000
for overhead. The overhead cost results from depreciation on the
manufacturing equipment [i.e., ($48,000 cost - $8,000 salvage) ÷ 4-year
life]. Accordingly, $50,000 (i.e., $18,000 + $22,000 + $10,000) was used to
make the 2,500 units of product. The cost per unit is $20 (i.e., $50,000 ÷
2,500 units). Since 2,000 units were sold, ending inventory will be
composed of 500 units (i.e., 2,500 units - 2,000 units). The amount of cost
of goods sold is $40,000 (i.e., $20 x 2,000 units). The balance in ending
inventory would be $10,000 (i.e., $20 x 500 units).
2
Salaries of sales and administrative employees.
1-4
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-25B
a. Annual inventory holding cost:
($750,000 x 12%) + $80,000 = $170,000
b. Hanna uses a JIT system. Hanna acquires automobiles only
when it has received customer orders. Therefore, Hanna does
not hold inventory. Without the associated inventory holding
cost, Hanna can afford to offer reduced prices to its customers.
1-5
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-26B
1-6
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
1-7
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-27B
a. Option No. 1
Financial Statements
Briggs Company
Income Statement Balance Sheet
Sales revenue $160,000 Assets
1
Cost of goods sold (96,000) Cash2 $170,000
Gross margin 64,000 Finished goods inv. 3 24,000
Gen., sell., & adm. exp. (20,000) Total assets $194,000
Net income $ 44,000
Equity
Common stock $150,000
Retained earnings 44,000
Total equity $194,000
1
$120,000 (Total product cost) 10,000 = $12 per unit. $12 * 8,000 =
$96,000.
2
Cash balance: $150,000 - $120,000 - $20,000 + $160,000 = $170,000
3
$12 X 2,000 = $24,000.
a. Option 2
Income Statement Balance Sheet
Sales revenue $160,000 Assets
1
Cost of goods sold (112,000) Cash $170,000
2
Gross margin 48,000 Finished goods inv. 28,000
Gen., sell., & adm. exp. 0 Total assets $198,000
Net income $ 48,000
Equity
Common stock $150,000
Retained earnings 48,000
Total equity $198,000
1
Total product cost: $120,000 + $20,000 = $140,000. Product cost per
unit: $140,000 10,000 = $14.00
Cost of goods sold: $14.00 x 8,000 = $112,000.
2
Inventory: $14.00 X 2,000 = $28,000.
Problem 1-27B (continued)
1-8
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
1-9
Managerial 9e – Chapter 1 – Exercises and Problems – Set B
Problem 1-28B
a. Separation of duties failed to prevent the company’s fraudulent
reporting because collusion in the management team
circumvented the control of separating duties.
b. The entire executive team was under pressure to report inflated
earnings because their bonuses depended on it. They
rationalized that the fraud could keep the company’s stock price
high and, thus, was good for both company management and
stockholders. Furthermore, they convinced themselves that the
company would perform better in the future and the earnings
growth would allow them to correct fraudulent revenues they
were currently reporting. The opportunity was available
because company management had the power to override any
internal control design.
c. The Sarbanes-Oxley act charges the chief executive officer and
the chief financial officer with the ultimate responsibility for the
accuracy of the company’s financial statements and the
accompanying notes. An intentional misrepresentation is
punishable by a fine of up to $5 million and imprisonment of up
to 20 years. The penalty clause would have served as a strong
deterrence against this type of fraudulent reporting.
d. The CFO violated the Statement of Ethical Professional Practice
on two major items: integrity and objectivity. Regarding
integrity, the officer’s interests conflicted with the company’s
because the CFO, with other officers, reaped the bonus that he
or she didn’t deserve. Moreover, their actions certainly
discredited the accounting profession. Regarding objectivity,
the CFO knowingly allowed unfair information to be
communicated.
1-10
Fundamental Managerial Accounting Concepts 9th Edition Edmonds Solutions Manual
Problem 1-29B
1-11