	2025	2026	2027	2028
Revenue	21,059	21,583	22,181	22,238
Dividend	0.77	0.78	0.80	0.81
Dividend Yield (in %)	-	-	-	-
EPS	1.11	1.18	1.24	1.31
P/E Ratio	-	-	-	-
EBIT	2,461	2,555	2,620	2,607
EBITDA	3,081	3,192	3,281	3,408
Net Profit	1,608	1,698	1,752	1,838
Net Profit Adjusted	1,608	1,698	1,752	1,838
Pre-Tax Profit	1,960	2,081	2,193	2,223
Pre-Tax Profit Reported	2,017	2,127	2,202	2,223
EPS (Non-GAAP) ex. SOE	1.11	1.18	1.24	1.33
EPS (GAAP)	1.00	1.06	1.12	1.06
Gross Income	3,910	4,048	4,033	3,295
Cash Flow from Investing	-792	-795	-799	-890
Cash Flow from Operations	2,312	2,417	2,479	2,362
Cash Flow from Financing	-1,452	-1,449	-1,476	-1,553
Cash Flow per Share	1.57	1.64	1.68	-
Free Cash Flow	1,436	1,524	1,615	1,457
Free Cash Flow per Share	0.97	1.05	1.10	1.07
Book Value per Share	4.28	4.56	4.77	4.40
Net Debt	9,092	8,880	8,658	9,050
Research & Development Exp.	156	159	148	-
Capital Expenditure	817	831	829	890
Selling, General & Admin. Exp.	1,896	1,972	2,051	-
Shareholder’s Equity	6,228	6,598	6,688	6,024
Total Assets	25,183	25,357	25,156	25,302

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 06/30/25	Next Year ending 06/30/26
Earnings Estimates
No. of Analysts	-	5	5	15	15
Average Estimate	-	0.249 AUD	0.246 AUD	1.115 AUD	1.183 AUD
Year Ago	-	0.160 AUD	0.142 AUD	0.771 AUD	-
Datum veröffentlichen	-	10/29/2024	2/4/2025	-	-
Revenue Estimates
No. of Analysts	-	6	6	16	16
Average Estimate	-	5,156 AUD	5,095 AUD	21,059 AUD	21,583 AUD
Year Ago	-	5,260 AUD	5,000 AUD	20,814 AUD	-
Datum veröffentlichen	-	10/29/2024	2/4/2025	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. AUD

	2024	2023	2022	2021	2020	2019	2018
Verkauf	20,813.75	21,847.98	20,055.41	17,241.24	18,599.51	13,225.70	12,027.13
Change of sales in %	-4.73	8.94	16.32	-7.30	40.63	9.97	-0.34
Gross profit on sales	4,140.16	4,051.15	3,861.05	3,661.13	3,792.22	2,518.34	2,349.52
Gross profit on sales change in %	2.20	4.92	5.46	-3.46	50.58	7.19	-5.49
Operating income	2,055.58	2,048.62	1,965.00	1,805.77	1,799.60	1,161.71	1,300.91
Operating income change in %	0.34	4.26	8.82	0.34	54.91	-10.70	-2.59
Income before tax	1,384.12	1,859.81	1,537.53	1,599.32	1,230.96	844.71	1,112.10
Income before tax change in %	-25.58	20.96	-3.86	29.92	45.72	-24.04	11.59
Income after tax	1,114.01	1,558.02	1,110.05	1,258.81	913.22	601.55	934.39
Income after tax change in %	-28.50	40.36	-11.82	37.84	51.81	-35.62	18.04

Balance Sheet in Mio. AUD

	2024	2023	2022	2021	2020	2019	2018
Total liabilities	18,823.09	19,399.10	19,319.42	16,472.86	17,073.36	16,373.79	10,768.36
Long-term liabilities per share	8.62	8.76	8.00	6.96	7.24	6.10	3.81
Equity	5,918.99	6,144.37	6,021.96	6,421.58	6,807.70	8,086.50	1,475.94
Equity change in %	-3.92	1.89	-6.45	-5.55	-15.94	478.01	29.05
Balance sheet total	24,742.09	25,543.47	25,341.38	22,894.44	23,881.06	24,460.29	12,244.30
Balance sheet total change in %	-3.14	0.80	10.69	-4.13	-2.37	99.77	3.40

Key Data in AUD

	2024	2023	2022	2021	2020	2019	2018
Sales per share	14.40	14.80	13.23	11.08	11.61	11.17	10.33
P/E ratio (year end quote, basic EPS)	19.39	14.10	24.70	18.68	25.39	31.83	17.85
P/E ratio (year end quote, diluted EPS)	19.39	14.17	24.73	18.74	25.41	31.92	17.96
P/E ratio (year end quote)	19.39	14.10	24.70	18.68	25.39	31.83	17.85
Dividend yield in %	5.16	4.87	3.63	4.16	4.78	2.88	4.08
Equity ratio in %	23.49	23.68	23.42	27.72	28.13	32.68	11.29
Debt ratio in %	76.08	75.95	76.24	71.95	71.49	66.94	87.95

Amcor Dividend Calendar

Date	Name	Dividend	*yield	Currency
2024	Amcor PLC Chess Depository Interests Repr 1 Sh	0.77	5.16	AUD
2023	Amcor PLC Chess Depository Interests Repr 1 Sh	0.72	4.87	AUD
2022	Amcor PLC Chess Depository Interests Repr 1 Sh	0.65	3.63	AUD
2021	Amcor PLC Chess Depository Interests Repr 1 Sh	0.63	4.16	AUD
2020	Amcor PLC Chess Depository Interests Repr 1 Sh	0.69	4.78	AUD
2019	Amcor PLC Chess Depository Interests Repr 1 Sh	0.47	2.88	AUD
2018	Amcor PLC Chess Depository Interests Repr 1 Sh	0.59	4.08	AUD
2017	Amcor PLC Chess Depository Interests Repr 1 Sh	0.55	3.42	AUD
2016	Amcor PLC Chess Depository Interests Repr 1 Sh	0.55	3.71	AUD
2015	Amcor PLC Chess Depository Interests Repr 1 Sh	0.53	3.86	AUD
2014	Amcor PLC Chess Depository Interests Repr 1 Sh	0.43	4.12	AUD
2013	Amcor PLC Chess Depository Interests Repr 1 Sh	0.40	3.94	AUD
2012	Amcor PLC Chess Depository Interests Repr 1 Sh	0.37	5.22	AUD
2011	Amcor PLC Chess Depository Interests Repr 1 Sh	0.35	4.86	AUD
2010	Amcor PLC Chess Depository Interests Repr 1 Sh	0.30	4.62	AUD
2009	Amcor PLC Chess Depository Interests Repr 1 Sh	0.34	7.35	AUD

*Yield of the Respective Date

Amcor PLC Chess Depository Interests Repr 1 Sh Calendar

Event	Estimate	Info	Date
Earnings Report	0.249 AUD	Q1 2025 Earnings Release	10/29/2024
Earnings Report	0.246 AUD	Q2 2025 Earnings Release	02/04/2025
Earnings Report	0.294 AUD	Q3 2025 Earnings Release	05/06/2025
Earnings Report	0.330 AUD	Q4 2025 Earnings Release	08/13/2025

Amcor PLC Chess Depository Interests Repr 1 Sh Past Events

Event	Actual EPS	Info	Date

Amcor Profile

Amcor Plc operates as a holding company, which engages in the provision of consumer packaging business. It operates through the Flexibles and Rigid Packaging segments. The Flexibles segment develops and supplies flexible packaging globally. The Rigid Plastics segment manufactures rigid plastic containers and related products. The company was founded in 1926 and is headquartered in Warmley, the United Kingdom.

Amcor Shareholder

Owner	in %
The Vanguard Group, Inc.	4.17
Vanguard Total International Stock Index Fund	1.38
American Funds New World Fund	0.99
Vanguard Developed Markets Index Fund	0.84
Australian Foundation Investment Company	0.72
Vanguard Institutional Total Intl. Stock Market Index Tr. II	0.68

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Amcor Management

Name	Job
Graeme Richard Liebelt	Chairman
Peter Konieczny	Chief Executive Officer
Michael John Casamento	Chief Financial Officer & Executive VP-Finance
Susana Suarez-Gonzalez	Chief Human Resources Officer & Executive VP
Louis Frederick Stephan	Chief Operating Officer
David Clark	Chief Sustainability Officer
William E. Jackson	Chief Technology Officer
Deborah M. Rasin	Executive Vice President & General Counsel
Ian Gibson Wilson	Executive Vice President-Strategic Development
Tracey Whitehead	Global Head-Investor Relations
Andrea Elizabeth Bertone	Independent Non-Executive Director
Arun Nayar	Independent Non-Executive Director
Karen Jane Guerra	Independent Non-Executive Director
Lucrèce Foufopoulos-de Ridder	Independent Non-Executive Director
Susan K. Carter	Independent Non-Executive Director
Nicholas Thompson Long	Independent Non-Executive Director
David T. Szczupak	Independent Non-Executive Director
Achal Agarwal	Independent Non-Executive Director
Michael James Zacka	President-Amcor Flexibles Europe & Middle East
Eric V. Roegner	President-Amcor Rigid Plastics
Damien Clayton	Secretary, Director & General Counsel
Laurel Spencer	Senior Vice President-Global Sales & Marketing
Julie Sorrells	Vice President & Controller