	2024	2025	2026	2027	2028
Revenue	2,411,864	2,585,081	2,823,333	3,076,668	-
Dividend	74.85	106.28	119.35	133.16	-
Dividend Yield (in %)	1.71 %	2.43 %	2.73 %	3.05 %	-
EPS	126.67	141.27	156.50	173.06	-
P/E Ratio	34.48	30.92	27.91	25.24	21.17
EBIT	588,018	654,753	723,006	795,200	-
EBITDA	639,554	706,104	779,873	855,802	-
Net Profit	461,663	512,135	568,864	624,681	-
Net Profit Adjusted	461,973	512,849	567,176	619,727	723,545
Pre-Tax Profit	622,307	690,556	765,540	840,169	961,781
Net Profit (Adjusted)	617,543	687,654	761,555	836,834	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	126.44	141.88	156.90	171.88	-
Gross Income	944,384	1,046,832	1,147,289	1,304,384	1,401,529
Cash Flow from Investing	-410,999	-473,917	-447,478	-524,848	-517,340
Cash Flow from Operations	485,179	528,385	583,944	658,914	649,928
Cash Flow from Financing	-410,999	-473,917	-447,478	-524,848	-517,340
Cash Flow per Share	130.25	146.06	166.77	199.96	-
Free Cash Flow	442,763	488,901	527,827	602,686	-
Free Cash Flow per Share	124.25	126.88	146.10	185.42	-
Book Value per Share	258.35	267.91	293.92	321.74	-
Net Debt	-196,853	-329,033	-380,410	-454,719	-1,048,690
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	35,734	44,954	45,455	49,744	41,119
Selling, General & Admin. Exp.	379,605	389,012	422,850	453,921	-
Shareholder’s Equity	940,022	988,887	1,102,412	1,231,902	1,604,776
Total Assets	1,385,612	1,457,007	1,613,142	1,767,420	2,157,281

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 03/31/24	Next Year ending 03/31/25
Earnings Estimates
No. of Analysts	-	7	7	42	43
Average Estimate	-	35.228 INR	36.400 INR	126.668 INR	141.273 INR
Year Ago	-	30.997 INR	30.287 INR	115.186 INR	125.884 INR
Datum veröffentlichen	-	10/9/2024	1/9/2025	5/31/2024	-
Revenue Estimates
No. of Analysts	-	7	7	43	44
Average Estimate	-	642,339 INR	654,057 INR	2,411,864 INR	2,585,081 INR
Year Ago	-	596,920 INR	605,830 INR	2,254,580 INR	2,408,930 INR
Datum veröffentlichen	-	10/9/2024	1/9/2025	5/31/2024	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. INR

	2024	2023	2022	2021	2020	2019	2018
Verkauf	2,408,930.00	2,254,580.00	1,917,540.00	1,641,770.00	1,569,490.00	1,464,630.00	1,231,040.00
Change of sales in %	6.85	17.58	16.80	4.61	7.16	18.98	4.36
Gross profit on sales	762,550.00	696,960.00	610,240.00	536,220.00	526,260.00	525,610.00	385,240.00
Gross profit on sales change in %	9.41	14.21	13.80	1.89	0.12	36.44	0.67
Operating income	593,110.00	542,370.00	484,530.00	424,810.00	385,800.00	376,700.00	302,040.00
Operating income change in %	9.36	11.94	14.06	10.11	2.42	24.72	-0.40
Income before tax	619,970.00	569,070.00	516,870.00	437,600.00	422,480.00	415,630.00	340,920.00
Income before tax change in %	8.94	10.10	18.11	3.58	1.65	21.91	-1.22
Income after tax	459,080.00	421,470.00	383,270.00	324,300.00	323,400.00	314,720.00	258,260.00
Income after tax change in %	8.92	9.97	18.18	0.28	2.76	21.86	-1.76

Balance Sheet in Mio. INR

	2024	2023	2022	2021	2020	2019	2018
Total liabilities	551,300.00	524,450.00	516,680.00	436,510.00	361,500.00	250,440.00	207,660.00
Long-term liabilities per share	24.95	24.29	25.46	25.67	24.22	7.89	7.67
Equity	913,190.00	912,060.00	898,460.00	871,080.00	847,490.00	898,990.00	855,300.00
Equity change in %	0.07	1.44	3.13	2.74	-5.95	5.07	-1.26
Balance sheet total	1,464,490.00	1,436,510.00	1,415,140.00	1,307,590.00	1,208,990.00	1,149,430.00	1,062,960.00
Balance sheet total change in %	1.95	1.51	8.23	8.16	5.18	8.13	2.95

Key Data in INR

	2024	2023	2022	2021	2020	2019	2018
Sales per share	660.55	616.17	518.42	438.96	418.26	386.47	319.82
P/E ratio (year end quote, basic EPS)	30.85	27.83	36.08	36.65	21.15	24.09	21.23
P/E ratio (year end quote, diluted EPS)	30.85	27.83	36.08	36.65	21.15	24.09	21.23
P/E ratio (year end quote)	30.85	27.83	36.08	36.65	21.15	24.09	21.23
Dividend yield in %	1.42	1.50	1.15	1.20	1.81	1.50	1.75
Equity ratio in %	61.79	62.95	62.99	66.10	69.58	77.82	80.09
Debt ratio in %	37.64	36.51	36.51	33.38	29.90	21.79	19.54

Tata Consultancy Services Dividend Calendar

Date	Name	Dividend	*yield	Currency
2024	Tata Consultancy Services Limited	55.00	1.42	INR
2023	Tata Consultancy Services Limited	48.00	1.50	INR
2022	Tata Consultancy Services Limited	43.00	1.15	INR
2021	Tata Consultancy Services Limited	38.00	1.20	INR
2020	Tata Consultancy Services Limited	33.00	1.81	INR
2019	Tata Consultancy Services Limited	30.00	1.50	INR
2018	Tata Consultancy Services Limited	25.00	1.75	INR
2017	Tata Consultancy Services Limited	23.50	1.93	INR
2016	Tata Consultancy Services Limited	21.75	1.73	INR
2015	Tata Consultancy Services Limited	19.50	1.53	INR
2014	Tata Consultancy Services Limited	16.00	1.50	INR
2013	Tata Consultancy Services Limited	11.00	1.40	INR
2012	Tata Consultancy Services Limited	8.50	1.46	INR
2011	Tata Consultancy Services Limited	7.00	1.18	INR
2010	Tata Consultancy Services Limited	5.00	1.28	INR
2009	Tata Consultancy Services Limited	7.00	5.19	INR

*Yield of the Respective Date

Tata Consultancy Services Limited Calendar

Event	Estimate	Info	Date
Earnings Report	35.228 INR	Q2 2025 Earnings Release	10/09/2024
Earnings Report	36.400 INR	Q3 2025 Earnings Release	01/09/2025
Earnings Report	37.771 INR	Q4 2025 Earnings Release	04/11/2025
Earnings Report	36.821 INR	Q1 2026 Earnings Release	07/10/2025

Tata Consultancy Services Limited Past Events

Event	Actual EPS	Info	Date
Earnings Report	34.366 INR	Q1 2025 Earnings Release	07/11/2024

Tata Consultancy Services Profile

Tata Consultancy Services Ltd. is an information technology services, consulting, and business solutions organization. The firm offers a consulting-led, cognitive powered, portfolio of business, technology, and engineering services and solutions. It operates through the following segments: Banking, Financial Services, and Insurance; Manufacturing; Retail and Consumer Business; Communication; Media and Technology; and Others, such as energy, resources and utilities, life sciences and healthcare, s-governance, and products. The company was founded in April 1968 and is headquartered in Mumbai, India.

Moody’s Daily Credit Risk Score

Risk

Niedrig
Medium
Hoch

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Tata Consultancy Services Shareholder

Owner	in %
Tata Sons Pvt Ltd.	71.74
Freefloat	28.21
Life Insurance Corporation of India (Investment Portfolio)	4.87
SBI Nifty 50 ETF	0.51

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Tata Consultancy Services Management

Name	Job
Kunchitham Krithivasan	CEO, Executive Director & Managing Director
Samir Seksaria	Chief Financial Officer
Harrick Vin	Chief Technology Officer
Milind Lakkad	Executive VP & Global Head-Human Resources
Madhav Anchan	General Counsel, Head-Legal & Corporate Affairs
Abhinav Kumar	Global Head-Marketing
Akhilesh Tiwari	Head-Communications, Media & Information Services
Ben Gilad	Head-Innovation Network
Al-Noor Gulamali Abdulla Ramji	Independent Non-Executive Director
Hanne Birgitte Sørensen	Independent Non-Executive Director
Keki Minoo Mistry	Independent Non-Executive Director
Pradeep Kumar Khosla	Independent Non-Executive Director
Nehal Shah	Investor Relations Contact
Natarajan Chandrasekaran	Non-Executive Chairman
Aarthi Subramanian	Non-Independent Non-Executive Director
Krishnan Ramanujam	President-Business & Technology Services
Pradeep Manohar Gaitonde	Secretary & Compliance Officer